Blending Public and Private Portfolios: Why You Need Both in One Tool
Blending Public and Private Portfolios: Why You Need Both in One Tool
Who should read this: Family office CIOs and UHNW investors managing $50M+ in both private funds (PE/VC/Credit) and public holdings (stocks/bonds/ETFs). If you're tracking these in separate tools and wondering "what's my total tech exposure?" or "when will I need liquidity?" — this is for you.
Most UHNW investors and family offices have mixed portfolios:
- 30-50% in private funds (PE, VC, credit, real estate)
- 50-70% in public holdings (stocks, bonds, ETFs)
Yet most portfolio management tools force you to choose:
- Private fund tool (doesn't track public holdings)
- Brokerage platform (doesn't project private funds forward)
- Excel (stitches them together, breaks constantly)
This creates blind spots.
You can't see:
- Total portfolio allocation across asset classes
- Correlation between private VC exposure and Nasdaq
- Liquidity needs when private capital calls coincide with public market drawdowns
- Rebalancing opportunities when private valuations lag public markets
This post explains how to fix it.
The Problem: Siloed Tools
Scenario: $100M Family Office Portfolio
Portfolio composition:
- Private funds: $40M (8 funds across PE, VC, credit)
- Public holdings: $55M (stocks, bonds, ETFs)
- Cash: $5M
Current setup:
- Tool 1 (Chronograph): Tracks private fund actuals, but:
- No forward-looking projections
- Doesn't track public holdings
- Can't model scenarios
- Tool 2 (Schwab/Fidelity): Tracks public holdings, but:
- Doesn't know about private funds
- No capital call forecasting
- No scenario planning
- Tool 3 (Excel): Stitches together, but:
- Breaks when you add new funds
- Manual updates every quarter
- No correlation analysis
Result: You can't answer basic questions like:
- "What's my total exposure to US growth equity?" (includes both VC funds and Nasdaq stocks)
- "When will I need cash for capital calls vs when can I rebalance public holdings?"
- "How correlated is my private portfolio to public markets?"
The Solution: Blended Portfolio View
What You Need
A single platform that:
- Tracks private funds (actuals + projections)
- Tracks public holdings (stocks, bonds, ETFs)
- Integrates market data (S&P 500, Nasdaq, credit spreads)
- Models correlations (private fund exposure to public markets)
- Forecasts liquidity (capital calls + distributions + public rebalancing)
Example: Nagare Blended View
Portfolio snapshot:
| Asset Class | Current NAV | 2-Year Projection | Allocation |
|---|---|---|---|
| Private PE | $20M | $28M | 20% |
| Private VC | $15M | $22M | 15% |
| Private Credit | $5M | $6M | 5% |
| Public Stocks | $35M | $42M | 35% |
| Public Bonds | $20M | $21M | 20% |
| Cash | $5M | $5M | 5% |
| Total | $100M | $124M | 100% |
Now you can answer:
- "What's my total exposure to tech?" (VC funds + Nasdaq stocks = 45%)
- "What's my liquidity in Q2 2026?" (Capital calls - distributions + public holdings = $12M available)
- "How correlated is my VC portfolio to Nasdaq?" (Beta = 0.8, correlation = 0.72)
Use Case 1: Total Portfolio Allocation
Problem: Hidden Concentration Risk
Let's say you think you're diversified:
- Private funds: 8 funds across PE/VC/Credit
- Public holdings: 50 stocks across sectors
But when you aggregate by underlying exposure, you find:
- US Growth Tech: 55% (VC funds + Nasdaq stocks + growth ETFs)
- Credit: 10% (credit fund + HY bonds)
- International: 5% (one EAFE ETF)
- Cash: 5%
- Other: 25%
You're NOT diversified. You're 55% in US growth tech.
Solution: Blended Allocation View
Nagare aggregates across private and public holdings to show true exposure:
- Roll up private fund holdings (portfolio companies)
- Map public holdings to sectors/geographies
- Blend them into one allocation view
Result: You discover you need to:
- Reduce VC allocation
- Increase international exposure
- Add more credit/real assets
Use Case 2: Liquidity Forecasting
Problem: Capital Calls Surprise You
Bad scenario:
- Q2 2026: 3 GPs call capital same week ($28M total)
- You planned to have $15M cash buffer
- But you also wanted to invest $10M in new co-invest opportunity
- Gap: 10M - 23M short**
What do you do?
- Sell public holdings (bad timing—market is down 10%)
- Pass on co-invest (miss opportunity)
- Delay capital call (damage GP relationship)
Solution: Integrated Liquidity Forecast
Nagare projects:
- Private: Capital calls + distributions 2+ years out
- Public: Available liquidity from holdings (with settlement overlays)
- Scenarios: Best/base/worst case
Liquidity Timeline (2026):
| Quarter | Capital Calls | Distributions | Net Private | Public Rebalance | Cash Available |
|---|---|---|---|---|---|
| Q1 | -$8M | +$5M | -$3M | +$2M | $14M |
| Q2 | -$28M | +$7M | -$21M | +$10M | $3M |
| Q3 | -$10M | +$12M | +$2M | -$5M | $10M |
| Q4 | -$6M | +$15M | +$9M | -$3M | $19M |
Now you can plan ahead:
- Reserve $25M liquidity for Q2 2026 (don't deploy everything in Q1)
- Pre-sell $10M public holdings in Q1 (before Q2 crunch)
- No surprises
Use Case 3: Market-Linked Scenario Planning
Problem: Private and Public Move Together
When the Nasdaq crashes 30%, your:
- VC funds suffer (correlated with tech stocks)
- Growth PE funds suffer (levered to equity markets)
- Public stocks crash (direct market exposure)
But traditional tools model them independently:
- Private fund tool: Projects VC returns same in bear market
- Brokerage: Tracks public losses, but doesn't know about private exposure
You don't know your TOTAL downside risk.
Solution: Correlated Scenario Modeling
Nagare models private + public together with market correlation:
Bear Case (Nasdaq -30%):
| Asset Class | Current NAV | Bear Case NAV | Change |
|---|---|---|---|
| Private VC | $15M | $11M | -27% (Beta = 0.9 to Nasdaq) |
| Private PE | $20M | $17M | -15% (Beta = 0.5 to S&P) |
| Public Stocks | $35M | $25M | -29% (Direct market) |
| Total Equity | $70M | $53M | -24% |
Now you know:
- Your TOTAL equity exposure drops $17M (not just public)
- You need $17M liquidity buffer for downside
- Maybe reduce VC allocation (high correlation with public tech)
Use Case 4: Rebalancing Opportunities
Problem: Private Lags Public
Let's say it's Q4 2024:
- Public markets rally: +28% (Nasdaq)
- Private VC marks lag: Still using Q2 2024 valuations (stale marks)
Your portfolio now looks like:
- Public stocks: 35M)
- Private VC: $15M (no change, marks stale)
- New allocation: 75% public / 25% private (was 70% / 30%)
Do you need to rebalance?
With siloed tools, you can't answer this because:
- Brokerage shows "overweight stocks" (but doesn't know about private)
- Private tool shows "no change" (marks are stale)
Solution: Blended View with Current NAV Projection
Nagare projects current private NAV by blending:
- Last reported mark (Q2 2024)
- Actual cashflows since then (capital calls, distributions)
- Market-implied growth (Nasdaq up 28% → VC up ~20%)
Result:
- Public stocks: $45M (actual)
- Private VC (projected current): 15M)
- Real allocation: 71% public / 29% private (closer to target)
Decision: Don't panic-sell stocks. Portfolio is still on target.
Technical Implementation
Data Model
Unified Holdings Table:
{
holdingId: "HLD-123",
tenantId: "TENANT-ABC",
fundId: "FUND-456", // Link to fund
type: "PUBLIC" | "PRIVATE",
// Public holdings
symbol?: "AAPL",
isin?: "US0378331005",
quantity?: 1000,
price?: 180.50,
// Private holdings
companyName?: "Startup Inc",
valuation?: 50000000,
ownership?: 0.15
}
Blended Portfolio View:
SELECT
h.type,
h.symbol,
h.companyName,
h.quantity * h.price AS current_value,
SUM(h.quantity * h.price) OVER (PARTITION BY h.tenantId) AS total_portfolio
FROM holdings h
WHERE h.tenantId = 'TENANT-ABC'
Market Data Integration
Public holdings auto-update with market data:
- Institutional price feeds (EODHD) for daily adjusted prices
- Internal identifier normalization to map ISIN/CUSIP/ticker to a single instrument
- Auto-refresh valuations
Private holdings project forward:
- Use market correlation (alpha + beta × market)
- Blend with stale marks
- Update with actual transactions
Summary: Why Blended Matters
Siloed Tools:
- Miss total portfolio allocation (hidden concentration)
- Can't forecast liquidity accurately (private + public)
- Ignore correlation between private and public
- No rebalancing insights
Blended View:
- See true exposure across asset classes
- Forecast liquidity 2+ years ahead (capital calls + public)
- Model correlated scenarios (private + public move together)
- Make better rebalancing decisions
Result: Portfolio decisions based on TOTAL picture, not partial views.
Try It Yourself
Nagare blends private + public in one platform:
- Track stocks, bonds, ETFs alongside PE/VC funds
- Market-linked projections for realistic scenarios
- Total portfolio view with correlation analysis
- Liquidity forecasting across all asset classes
Related Reading:
Ready to Transform Your Portfolio Management?
See how Nagare can eliminate manual work and accelerate decision-making.
Related Articles
The Nagare Financial Engine: A Stochastic Cohort-Based Projection Model
A deep dive into the mathematical specification and architectural design of the Nagare Financial Engine, featuring our Y...
Inside Nagare’s Financial Modeling Methodology
A practitioner-level overview of how Nagare models private funds, public holdings, fees, carry, and Monte Carlo—written ...